Target Penjualan
| Perumahan |
Kavling |
Harga Jual |
DP |
KPR |
Dp |
Termin 1 |
Termin 2 |
Termin 3 |
Termin 4 |
Akad_bln |
Bln 4 |
Bln 5 |
Bln 6 |
Bln 7 |
Bln 8 |
Bln 9 |
Bln 10 |
Bln 11 |
Bln 12 |
Bln 13 |
Bln 14 |
Bln 15 |
Bln 16 |
Bln 17 |
Bln 18 |
Bln 19 |
Bln 20 |
Bln 21 |
Bln 22 |
Bln 23 |
Bln 24 |
Bln 25 |
Bln 26 |
Bln 27 |
Bln 28 |
|
D6 Griya
|
A-02
|
525,500,000
|
105,100,000
|
420,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
6
|
-
|
105,100,000
|
126,120,000
|
126,120,000
|
-
|
126,120,000
|
-
|
42,040,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-03
|
525,500,000
|
105,100,000
|
420,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
6
|
-
|
105,100,000
|
126,120,000
|
126,120,000
|
-
|
126,120,000
|
-
|
42,040,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-06
|
550,000,000
|
110,000,000
|
440,000,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
7
|
-
|
-
|
110,000,000
|
132,000,000
|
132,000,000
|
-
|
132,000,000
|
-
|
44,000,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-07
|
550,000,000
|
110,000,000
|
440,000,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
8
|
-
|
-
|
-
|
110,000,000
|
132,000,000
|
132,000,000
|
-
|
132,000,000
|
-
|
44,000,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-08
|
550,000,000
|
110,000,000
|
440,000,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
8
|
-
|
-
|
-
|
110,000,000
|
132,000,000
|
132,000,000
|
-
|
132,000,000
|
-
|
44,000,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-09
|
550,000,000
|
110,000,000
|
440,000,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
8
|
-
|
-
|
-
|
110,000,000
|
132,000,000
|
132,000,000
|
-
|
132,000,000
|
-
|
44,000,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-10
|
577,000,000
|
115,400,000
|
461,600,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
9
|
-
|
-
|
-
|
-
|
115,400,000
|
138,480,000
|
138,480,000
|
-
|
138,480,000
|
-
|
46,160,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-11
|
577,000,000
|
115,400,000
|
461,600,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
9
|
-
|
-
|
-
|
-
|
115,400,000
|
138,480,000
|
138,480,000
|
-
|
138,480,000
|
-
|
46,160,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-12
|
577,000,000
|
115,400,000
|
461,600,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
9
|
-
|
-
|
-
|
-
|
115,400,000
|
138,480,000
|
138,480,000
|
-
|
138,480,000
|
-
|
46,160,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-13
|
577,000,000
|
115,400,000
|
461,600,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
10
|
-
|
-
|
-
|
-
|
-
|
115,400,000
|
138,480,000
|
138,480,000
|
-
|
138,480,000
|
-
|
46,160,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-14
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
10
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-15
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
A-16
|
681,000,000
|
136,200,000
|
544,800,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
136,200,000
|
163,440,000
|
163,440,000
|
-
|
163,440,000
|
-
|
54,480,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-01
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-02
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-03
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-04
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-05
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-06
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-07
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-08
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-09
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-10
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-11
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-12
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-13
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-14
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
B-15
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
C-01
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
C-02
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
C-03
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
-
|
|
D6 Griya
|
C-04
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
|
D6 Griya
|
C-05
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
|
D6 Griya
|
C-06
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
-
|
|
D6 Griya
|
C-07
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
|
D6 Griya
|
C-08
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
|
D6 Griya
|
C-09
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
-
|
|
D6 Griya
|
C-10
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
|
D6 Griya
|
C-11
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
|
D6 Griya
|
C-12
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
-
|
|
D6 Griya
|
C-13
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
|
D6 Griya
|
C-14
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
|
D6 Griya
|
C-15
|
598,000,000
|
119,600,000
|
478,400,000
|
0.20
|
0.30
|
0.30
|
0.30
|
0.10
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,600,000
|
143,520,000
|
143,520,000
|
-
|
143,520,000
|
-
|
47,840,000
|
|
COUNT = 43 |
SUM = 25,376,000,000 |
SUM = 5,075,200,000 |
SUM = 20,300,800,000 |
|
|
|
|
|
|
SUM = 0 |
SUM = 210,200,000 |
SUM = 362,240,000 |
SUM = 714,240,000 |
SUM = 874,200,000 |
SUM = 1,298,680,000 |
SUM = 1,085,240,000 |
SUM = 1,308,240,000 |
SUM = 1,292,640,000 |
SUM = 1,227,280,000 |
SUM = 1,258,720,000 |
SUM = 1,194,320,000 |
SUM = 1,202,640,000 |
SUM = 1,315,600,000 |
SUM = 1,459,120,000 |
SUM = 1,602,640,000 |
SUM = 1,602,640,000 |
SUM = 1,746,160,000 |
SUM = 1,746,160,000 |
SUM = 1,435,200,000 |
SUM = 1,004,640,000 |
SUM = 574,080,000 |
SUM = 574,080,000 |
SUM = 143,520,000 |
SUM = 143,520,000 |